| Revenue | DKK 4,6M | +1% |
| EBITDA | DKK 1,9M | +22% |
| Net profit | DKK 1,2M | +35% |
| Total assets | DKK 2,9M | +6% |
| Equity | DKK 1,9M | +46% |
| Employees | 24 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.379 | 2.159 | 2.492 | 3.120 | 3.661 | 4.523 | 4.581 |
| Staff expenses | -1.897 | -2.091 | -2.122 | -2.782 | -2.674 | -2.872 | -2.606 |
| EBITDA | 482 | 67 | 370 | 303 | 915 | 1.523 | 1.852 |
| Depreciation & amort. | -104 | -144 | -185 | -296 | -442 | -386 | -323 |
| EBIT | 379 | -77 | 185 | 7 | 473 | 1.137 | 1.529 |
| Net financials | -16 | -16 | -4 | -6 | -10 | -2 | 5 |
| Profit before tax | 363 | -93 | 181 | 2 | 463 | 1.135 | 1.534 |
| Tax | 80 | -17 | 41 | 1 | 105 | 250 | 338 |
| Net profit | 283 | -76 | 139 | 1 | 358 | 885 | 1.196 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.373 | 1.620 | 2.060 | 1.651 | 1.667 | 2.707 | 2.879 |
| Equity | 333 | 257 | 397 | 398 | 756 | 1.290 | 1.887 |
| Long-term debt | 0 | 0 | 263 | 0 | 0 | 0 | 323 |
| Short-term debt | 1.033 | 1.363 | 1.398 | 1.253 | 911 | 1.416 | 669 |
| Total debt | 1.033 | 1.363 | 1.661 | 1.253 | 911 | 1.416 | 991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2018 | — | — |
AS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ME HOLDING ESBJERG ApS | Company | 66.7% | 66.7% | 2025 |
Koivusaari Holding ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mike Ebsen | Management | 0 companies |
| Arttu Sakari Koivusaari | Management | 0 companies |