| Revenue | DKK -17K | -83% |
| EBITDA | DKK -35K | -132% |
| Net profit | DKK -90K | -212% |
| Total assets | DKK 146K | +351% |
| Equity | DKK -1M | -9% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 7 | -46 | -223 | -194 | 253 | -101 | -17 |
| Staff expenses | -0 | -40 | -252 | -153 | -272 | -211 | -11 |
| EBITDA | 7 | -86 | -475 | -347 | -19 | 110 | -35 |
| Depreciation & amort. | -21 | -72 | -67 | -78 | -89 | -28 | -16 |
| EBIT | -14 | -158 | -542 | -425 | -108 | 82 | -51 |
| Net financials | -7 | -6 | -22 | -8 | -1 | -2 | -38 |
| Profit before tax | -21 | -164 | -564 | -433 | -109 | 80 | -90 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21 | -164 | -564 | -433 | -109 | 80 | -90 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 133 | 211 | 216 | 203 | 203 | 32 | 146 |
| Equity | 29 | 65 | -499 | -932 | -1.040 | -960 | -1.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 146 | 715 | 1.135 | 1.243 | 993 | 1.196 |
| Total debt | 104 | 146 | 715 | 1.135 | 1.243 | 993 | 1.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANIEL MADIÉ HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
M. DUE HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
TKClinic ApS | Company | 33.3% | 33.3% | 2025 |
MFelding Holding ApS | Company | 25.0% | 25.0% | 2021 |
Emmapenajo Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Madié | Management | 0 companies |
| Morten Due | Board of Directors | 0 companies |
| Tony Kristensen | Board of Directors | 0 companies |
| Peter Thomsen | Board of Directors | 0 companies |