| Revenue | DKK 4,3M | +38% |
| EBITDA | DKK 2M | +112% |
| Net profit | DKK 1,1M | +368% |
| Total assets | DKK 7,6M | +19% |
| Equity | DKK 4,2M | +18% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.132 | 1.885 | 3.732 | 4.535 | 4.250 | 3.145 | 4.336 |
| Staff expenses | -521 | -1.328 | -1.746 | -1.993 | -2.282 | -1.924 | -2.288 |
| EBITDA | 611 | 548 | 1.975 | 2.542 | 1.969 | 966 | 2.048 |
| Depreciation & amort. | -61 | -167 | -221 | -260 | -516 | -515 | -510 |
| EBIT | 550 | 381 | 1.753 | 2.282 | 1.453 | 451 | 1.538 |
| Net financials | -69 | -60 | -37 | -58 | -132 | -128 | -94 |
| Profit before tax | 481 | 320 | 1.716 | 2.224 | 1.321 | 323 | 1.445 |
| Tax | 107 | 72 | 379 | 490 | 292 | 80 | 308 |
| Net profit | 374 | 248 | 1.337 | 1.733 | 1.029 | 243 | 1.137 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.714 | 2.732 | 3.601 | 5.796 | 7.647 | 6.408 | 7.610 |
| Equity | 499 | 748 | 1.556 | 3.290 | 3.799 | 3.542 | 4.179 |
| Long-term debt | 1.061 | 719 | 549 | 962 | 1.984 | 1.611 | 1.410 |
| Short-term debt | 1.086 | 1.134 | 1.320 | 1.348 | 1.539 | 850 | 1.579 |
| Total debt | 2.147 | 1.853 | 1.869 | 2.310 | 3.523 | 2.461 | 2.989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2018 | — | — |
BS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daa Rønning Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Daa Rønning | Management | 0 companies |
| Bo Strøm Andersen | Management | 0 companies |