| Revenue | DKK 987K | -40% |
| EBITDA | DKK -1M | -356% |
| Net profit | DKK -3,6M | -146% |
| Total assets | DKK 34,1M | -9% |
| Equity | DKK 20,5M | -15% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.000 | 1.085 | 1.717 | 3.803 | 1.935 | 1.639 | 987 |
| Staff expenses | -1.168 | -998 | -1.262 | -2.234 | -2.329 | -1.864 | -2.011 |
| EBITDA | -169 | 87 | 456 | 1.569 | 22.714 | -225 | -1.024 |
| Depreciation & amort. | -462 | -463 | -472 | -775 | 11.554 | -1.053 | -3.141 |
| EBIT | -631 | -377 | -17 | 793 | 11.160 | -1.277 | -4.165 |
| Net financials | -26 | -17 | -26 | -161 | -1.092 | -564 | -412 |
| Profit before tax | -657 | -393 | -43 | 633 | 10.068 | -1.841 | -4.576 |
| Tax | -144 | -86 | -9 | 139 | 2.215 | -389 | -1.007 |
| Net profit | -513 | -307 | -33 | 493 | 7.853 | -1.453 | -3.569 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 19.320 | 19.007 | 18.783 | 24.018 | 40.701 | 37.595 | 34.107 |
| Equity | 17.487 | 17.181 | 17.147 | 17.641 | 25.494 | 24.041 | 20.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.350 | 943 | 865 | 5.219 | 10.878 | 10.235 | 11.231 |
| Total debt | 1.350 | 943 | 865 | 5.219 | 10.878 | 10.235 | 11.231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2018 | — | — |
SE Management | Management | 2018 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T&W Medical A/S | Company | 100.0% | 100.0% | 2018 |
NYMØLLEVEJ ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tøpholm | Management | 0 companies |
| Søren Erik Westermann | Management | 0 companies |
| Lars Nørgaard | Chief Executive Officer | 0 companies |
| Anders Steen Westermann | Management | 0 companies |