| Revenue | DKK 1,4M | +14% |
| EBITDA | DKK 1,4M | +14% |
| Net profit | DKK 366K | +249% |
| Total assets | DKK 22,5M | +0% |
| Equity | DKK 9,6M | +37% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 122 | 198 | 233 | 321 | 936 | 1.214 | 1.386 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122 | 198 | 233 | 321 | 936 | 1.214 | 1.386 |
| Depreciation & amort. | -66 | -81 | -81 | -63 | -411 | -516 | -526 |
| EBIT | 56 | 117 | 152 | 259 | 526 | 698 | 860 |
| Net financials | -93 | -72 | -32 | -35 | -458 | -562 | -390 |
| Profit before tax | -37 | 45 | 119 | 224 | 68 | 136 | 470 |
| Tax | -8 | 10 | 26 | 40 | 17 | 32 | 104 |
| Net profit | -29 | 35 | 93 | 183 | 51 | 105 | 366 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.343 | 5.239 | 5.133 | 5.138 | 25.173 | 22.384 | 22.481 |
| Equity | 21 | 1.523 | 1.616 | 1.800 | 6.935 | 7.040 | 9.647 |
| Long-term debt | 3.640 | 3.451 | 3.213 | 3.025 | 10.905 | 10.435 | 9.825 |
| Short-term debt | 2.682 | 265 | 304 | 314 | 5.461 | 3.019 | 1.100 |
| Total debt | 6.322 | 3.716 | 3.517 | 3.339 | 16.367 | 13.454 | 10.925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 2018 | — | — |
MB Management | Management | 2024 | — | — |
JD Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DN Tømrer Holding A/S | Company | 100.0% | 100.0% | 2020 |
DN ALBUEN ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Damgaard Nielsen | Management | 0 companies |
| Mads Bro Nielsen | Management | 0 companies |
| Jan Daugård Peters | Management | 0 companies |
| Niklas Frisk Jeppesen | Board of Directors | 0 companies |
| Jesper Laursen | Board of Directors | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |
| Thomas Lauridsen | Board of Directors | 0 companies |
| Henrik Schmidt Rasmussen | Board of Directors | 0 companies |
| Ole Madsen | Chairman | 0 companies |
| Hans-Henrik Lorentzen | Chairman | 0 companies |