| Revenue | DKK 962K | -11% |
| EBITDA | DKK 151K | -35% |
| Net profit | DKK 81K | -54% |
| Total assets | DKK 451K | -6% |
| Equity | DKK 308K | +10% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 485 | 836 | 1.966 | 1.697 | 2.868 | 1.081 | 962 |
| Staff expenses | -419 | -329 | -690 | -775 | -1.219 | -803 | -780 |
| EBITDA | 66 | 122 | 100 | 366 | -248 | 232 | 151 |
| Depreciation & amort. | -18 | -51 | -86 | -121 | -101 | -58 | -48 |
| EBIT | 48 | 71 | 13 | 245 | -349 | 173 | 103 |
| Net financials | -1 | -1 | -3 | -1 | -0 | -0 | 0 |
| Profit before tax | 47 | 70 | 10 | 243 | -349 | 173 | 103 |
| Tax | 11 | 16 | 2 | 54 | -0 | -0 | 23 |
| Net profit | 35 | 57 | 8 | 190 | -349 | 173 | 81 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 435 | 370 | 519 | 534 | 378 | 477 | 451 |
| Equity | 85 | 143 | 151 | 321 | -59 | 281 | 308 |
| Long-term debt | 10 | 28 | 30 | 75 | 0 | 0 | 23 |
| Short-term debt | 339 | 200 | 338 | 137 | 437 | 196 | 120 |
| Total debt | 349 | 228 | 368 | 213 | 437 | 196 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mustafa Ibrahim Ahmad | Management | 0 companies |