| Revenue | DKK -1,9M | -54% |
| EBITDA | DKK -2,6M | +49% |
| Net profit | DKK -1,9M | +66% |
| Total assets | DKK 17,8M | +463% |
| Equity | DKK 3,8M | +125% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 201 | -5.402 | -5.530 | -3.610 | -4.168 | -1.923 |
| Staff expenses | -201 | -1.006 | -2.282 | -1.670 | -987 | -701 |
| EBITDA | 0 | -6.408 | -7.812 | -5.280 | -5.155 | -2.624 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -7 | -7 |
| EBIT | 0 | -6.408 | -7.812 | -5.287 | -5.162 | -2.630 |
| Net financials | 0 | -10 | -757 | -771 | -1.062 | 299 |
| Profit before tax | 0 | -6.418 | -8.569 | -6.057 | -6.223 | -2.332 |
| Tax | -0 | -1.471 | -2.178 | -1.747 | -838 | -476 |
| Net profit | 0 | -4.947 | -6.391 | -4.311 | -5.385 | -1.856 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 470 | 4.682 | 5.913 | 4.165 | 3.162 | 17.798 |
| Equity | 40 | -2.613 | -9.004 | -13.315 | -15.160 | 3.842 |
| Long-term debt | 0 | 7.000 | 13.269 | 17.070 | 18.115 | 13.801 |
| Short-term debt | 430 | 295 | 1.647 | 409 | 208 | 155 |
| Total debt | 430 | 7.295 | 14.917 | 17.479 | 18.322 | 13.956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMMERCE PHARMA HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Tandrup | Chief Executive Officer | 0 companies |
| Ian Rodney Laquian | Chairman | 0 companies |
| Joseph Donald deBethizy | Board of Directors | 0 companies |