| Revenue | DKK -3K | -90% |
| EBITDA | DKK -3K | +91% |
| Net profit | DKK 23K | +186% |
| Total assets | DKK 34K | +122% |
| Equity | DKK -398K | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -101 | -141 | -110 | -31 | -3 |
| Staff expenses | -10 | -1 | -0 | -2 | -0 |
| EBITDA | -111 | -140 | -110 | -33 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -111 | -140 | -110 | -33 | -3 |
| Net financials | -65 | 6 | 7 | 1 | 0 |
| Profit before tax | -176 | -134 | -103 | -31 | -3 |
| Tax | -0 | -19 | -0 | -4 | -26 |
| Net profit | -176 | -115 | -103 | -27 | 23 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 550 | 375 | 261 | 15 | 34 |
| Equity | -176 | -291 | -394 | -421 | -398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 726 | 666 | 655 | 437 | 432 |
| Total debt | 726 | 666 | 655 | 437 | 432 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Management | Management | 2024 |
LB Deputy | Deputy | 2022 |
| Former (2) | ||
NH Management | Management | 2018 – 2024 |
NB Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Margrethe Nilssen | Management | 0 companies |
| Nathan Harcourt Bray | Management | 0 companies |
| Nathan Bray | Management | 0 companies |
| Luke Buckley | Deputy | 0 companies |