| Revenue | DKK 616K | +0% |
| EBITDA | DKK 576K | -7% |
| Net profit | DKK 254K | +0% |
| Total assets | DKK 4,3M | -1% |
| Equity | DKK 304K | +0% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 604 | 613 | 614 | 613 | 612 | 616 | 616 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 604 | 613 | 614 | 613 | 612 | 616 | 576 |
| Depreciation & amort. | -21 | -21 | -21 | -21 | -21 | -21 | -19 |
| EBIT | 583 | 592 | 593 | 592 | 591 | 595 | 556 |
| Net financials | -313 | -285 | -276 | -331 | -382 | -328 | -310 |
| Profit before tax | 270 | 307 | 317 | 261 | 209 | 266 | 246 |
| Tax | 30 | 38 | 41 | 27 | 17 | 12 | -8 |
| Net profit | 240 | 269 | 276 | 234 | 193 | 254 | 254 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.414 | 4.348 | 4.326 | 4.304 | 4.283 | 4.341 | 4.282 |
| Equity | 290 | 319 | 326 | 284 | 243 | 304 | 304 |
| Long-term debt | 1.633 | 1.514 | 1.393 | 2.099 | 1.961 | 1.884 | 66 |
| Short-term debt | 2.487 | 2.507 | 2.593 | 1.905 | 2.059 | 2.128 | 3.912 |
| Total debt | 4.120 | 4.021 | 3.986 | 4.004 | 4.020 | 4.012 | 3.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2018 | — | — |
JF Management | Management | 2018 | — | — |
MF Management | Management | 2018 | — | — |
MT Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kommoden & Skufferne ApS | Company | 33.3% | 33.3% | 2022 |
MFI HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
JARLUND HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
Falkon Invest ApS | Company | 20.0% | 20.0% | 2018 |
M32 Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jarlund | Management | 0 companies |
| Jesper Falk Hansen | Management | 0 companies |
| Michael Frederik Iuel | Management | 0 companies |
| Mikkel Thybo Johansen | Management | 0 companies |