| Revenue | DKK -33K | -25% |
| EBITDA | DKK -455K | -14% |
| Net profit | DKK 3,6M | +73% |
| Total assets | DKK 95,8M | +29% |
| Equity | DKK 24,9M | +121% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -47 | -31 | -44 | -42 | -44 | -33 |
| Staff expenses | -500 | -354 | -354 | -354 | -354 | -422 |
| EBITDA | -546 | -385 | -398 | -396 | -398 | -455 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -546 | -385 | -398 | -396 | -398 | -455 |
| Net financials | -649 | 521 | 795 | -77 | 3.130 | 5.096 |
| Profit before tax | -1.195 | 136 | 398 | -473 | 2.732 | 4.641 |
| Tax | -0 | -0 | -146 | -99 | 642 | 1.024 |
| Net profit | -1.195 | 136 | 543 | -374 | 2.090 | 3.617 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 12.752 | 17.591 | 41.689 | 46.133 | 74.190 | 95.778 |
| Equity | 8.855 | 8.991 | 9.534 | 9.160 | 11.250 | 24.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.898 | 8.600 | 32.155 | 36.973 | 62.940 | 70.910 |
| Total debt | 3.898 | 8.600 | 32.155 | 36.973 | 62.940 | 70.910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Madsen | Management | 0 companies |