| Revenue | — | — |
| EBITDA | DKK -142K | -196% |
| Net profit | DKK 7,9M | -25% |
| Total assets | DKK 49,3M | +14% |
| Equity | DKK 49,1M | +14% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 90.419 | 421.529 | — | — | — | — | — |
| Staff expenses | -5.341 | -24.661 | -14 | -29 | -57 | -29 | -112 |
| EBITDA | 2.651 | 9.379 | -103 | -36 | -73 | -48 | -142 |
| Depreciation & amort. | -935 | -6.348 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.716 | 3.031 | -103 | -36 | -73 | -48 | -142 |
| Net financials | -843 | 1.755 | -354 | -147 | 2.727 | 10.431 | 8.010 |
| Profit before tax | 873 | -3 | -457 | -183 | 2.653 | 10.383 | 7.867 |
| Tax | 270 | 1.346 | -23 | -10 | -7 | -177 | -10 |
| Net profit | 603 | -1.349 | -433 | -173 | 2.660 | 10.560 | 7.877 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 96.281 | 133.132 | 34.331 | 31.939 | 34.198 | 43.171 | 49.252 |
| Equity | 10.210 | 56.229 | 33.221 | 31.785 | 34.127 | 42.989 | 49.103 |
| Long-term debt | 2.032 | 4.412 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84.039 | 72.491 | 1.110 | 154 | 71 | 182 | 149 |
| Total debt | 86.071 | 76.903 | 1.110 | 154 | 71 | 182 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|