| Revenue | DKK 4,1M | -9% |
| EBITDA | DKK 666K | -49% |
| Net profit | DKK 400K | -59% |
| Total assets | DKK 2,3M | +21% |
| Equity | DKK 507K | -54% |
| Employees | 21 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.777 | 3.522 | 4.308 | 3.591 | 4.571 | 4.138 |
| Staff expenses | -3.035 | -2.564 | -2.967 | -3.413 | -3.256 | -3.472 |
| EBITDA | -258 | 959 | 1.342 | 178 | 1.314 | 666 |
| Depreciation & amort. | -20 | -20 | -20 | -20 | -60 | -152 |
| EBIT | -278 | 939 | 1.322 | 158 | 1.254 | 514 |
| Net financials | -31 | 16 | -10 | -11 | -0 | -10 |
| Profit before tax | -309 | 955 | 1.312 | 147 | 1.254 | 524 |
| Tax | -0 | 148 | 297 | 32 | 276 | 124 |
| Net profit | -309 | 807 | 1.016 | 115 | 978 | 400 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.119 | 1.729 | 2.338 | 1.367 | 1.929 | 2.326 |
| Equity | -259 | 548 | 1.113 | 228 | 1.106 | 507 |
| Long-term debt | 327 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.050 | 1.181 | 1.224 | 1.128 | 785 | 1.786 |
| Total debt | 1.378 | 1.181 | 1.224 | 1.128 | 785 | 1.786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NL Founder | Founder | 2018 | — | — |
OA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A_&_A Holding ApS | Company | 66.7% | 66.7% | 2019 |
N_&_N Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Abbas Abdelsalam Abdallah | Chief Executive Officer | 0 companies |
| Natascha Løv Petersen | Founder | 0 companies |
| Omar Awni Ebrahim Al-Kalemji | Management | 0 companies |