| Revenue | DKK 13,2M | -21% |
| EBITDA | DKK 2,3M | -61% |
| Net profit | DKK 1M | -64% |
| Total assets | DKK 27,2M | -30% |
| Equity | DKK 14,5M | +8% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.534 | 98.236 | 144.218 | 16.838 | 13.246 |
| Staff expenses | -8.045 | -8.058 | -8.044 | -10.944 | -10.922 |
| EBITDA | 1.489 | 3.378 | 5.200 | 5.894 | 2.324 |
| Depreciation & amort. | -797 | -555 | -459 | -398 | -399 |
| EBIT | 692 | 2.823 | 4.741 | 5.496 | 1.925 |
| Net financials | -182 | -311 | -1.647 | -1.749 | -610 |
| Profit before tax | 511 | 2.512 | 3.094 | 3.747 | 1.315 |
| Tax | 133 | 563 | 691 | 939 | 293 |
| Net profit | 378 | 1.949 | 2.403 | 2.808 | 1.022 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.196 | 59.854 | 63.336 | 39.117 | 27.194 |
| Equity | 6.292 | 8.241 | 10.644 | 13.452 | 14.474 |
| Long-term debt | 0 | 391 | 405 | 418 | 433 |
| Short-term debt | 22.855 | 51.172 | 52.235 | 25.003 | 12.105 |
| Total debt | 22.855 | 51.563 | 52.640 | 25.421 | 12.538 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RK Management | Management | 2026 |
| Former (4) | ||
BH Management | Management | 2019 – 2020 |
KJ Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
CP Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
AK Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2019 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Höyer | Management | 0 companies |
| Rune Kold Bach | Management | 0 companies |
| Kasper Jørgen Rasmussen | Chief Executive Officer | 0 companies |
| Christian Peter Barsøe | Chief Executive Officer | 0 companies |
| Achraf Kbiri | Management | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Susanne Dahl Ebbesen Jørgensen | Board of Directors | 0 companies |
| Jan Nicolaisen | Board of Directors | 0 companies |
| Allan Thalmar Andersen | Board of Directors | 0 companies |
| Jørgen Høholt | Board of Directors | 0 companies |