| Revenue | DKK 8K | -98% |
| EBITDA | DKK -2,2M | -166% |
| Net profit | DKK -1,9M | -178% |
| Total assets | DKK 6,6M | -32% |
| Equity | DKK 1,9M | -50% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 285 | 26 | 353 | 26 | 391 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.044 | 3.720 | -1.902 | -121 | 3.316 | -2.190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.044 | 3.720 | -1.902 | -121 | 3.316 | -2.190 |
| Net financials | -489 | -310 | -225 | -112 | -221 | -246 |
| Profit before tax | 555 | 3.410 | -2.127 | -233 | 3.096 | -2.436 |
| Tax | 122 | 750 | -555 | -46 | 681 | -554 |
| Net profit | 433 | 2.660 | -1.571 | -187 | 2.415 | -1.882 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 13.256 | 10.861 | 6.198 | 6.176 | 9.734 | 6.613 |
| Equity | 483 | 3.142 | 1.571 | 1.384 | 3.799 | 1.917 |
| Long-term debt | 134 | 129 | 84 | 3.881 | 3.457 | 3.405 |
| Short-term debt | 12.640 | 6.921 | 4.514 | 912 | 1.815 | 1.183 |
| Total debt | 12.773 | 7.050 | 4.598 | 4.792 | 5.272 | 4.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2018 | — | — |
CN Management | Management | 2022 | — | — |
GB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TMGC AF 9. MAJ 1996 ApS | Company | 100.0% | 100.0% | 2025 |
Chr. Nielsen Ejendomme ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Benzer Pedersen | Management | 0 companies |
| Christian Nielsen | Management | 0 companies |
| Giovanni Bruno Chimera | Management | 0 companies |