| Revenue | DKK 1,2M | +28% |
| EBITDA | DKK 849K | +1% |
| Net profit | DKK 589K | +12% |
| Total assets | DKK 7,7M | +4% |
| Equity | DKK 3,2M | +23% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 132 | 580 | 1.077 | 1.318 | 837 | 900 | 1.153 |
| Staff expenses | -127 | -249 | -246 | -298 | -144 | -76 | -198 |
| EBITDA | 6 | 1.435 | 830 | 1.021 | 391 | 837 | 849 |
| Depreciation & amort. | -0 | -0 | -9 | -34 | -35 | -35 | -41 |
| EBIT | 6 | 1.435 | 822 | 987 | 356 | 802 | 808 |
| Net financials | 0 | 1.036 | -71 | -63 | -82 | -125 | -53 |
| Profit before tax | 6 | 1.367 | 751 | 923 | 274 | 677 | 755 |
| Tax | 1 | 306 | 165 | 203 | 60 | 149 | 166 |
| Net profit | 4 | 1.061 | 585 | 720 | 214 | 528 | 589 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 90 | 7.324 | 6.411 | 6.750 | 7.596 | 7.368 | 7.684 |
| Equity | 4 | 1.065 | 1.151 | 1.871 | 2.085 | 2.613 | 3.202 |
| Long-term debt | 0 | 3.851 | 3.652 | 3.452 | 3.248 | 3.044 | 2.841 |
| Short-term debt | 85 | 2.165 | 1.365 | 1.375 | 2.080 | 1.524 | 1.481 |
| Total debt | 85 | 6.016 | 5.017 | 4.827 | 5.327 | 4.569 | 4.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2025 | — | — |
KK Management | Management | 2023 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ML Management | Management | 2018 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dataproces Group A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Lund Nødgaard | Management | 0 companies |
| Kristina Koed Pedersen | Management | 0 companies |
| Kjartan Jensen | Chief Executive Officer | 0 companies |
| Morten Lindblad | Management | 0 companies |
| Michael Binderup | Chief Executive Officer | 0 companies |