| Revenue | DKK -655K | -138% |
| EBITDA | DKK -3,3M | -185% |
| Net profit | DKK -4,3M | -61% |
| Total assets | DKK 21,4M | +11% |
| Equity | DKK 812K | +37% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 40 | 44 | 118 | -336 | 755 | 1.734 | -655 |
| Staff expenses | -488 | -590 | -1.755 | -2.558 | -2.853 | -2.890 | -2.643 |
| EBITDA | -449 | -547 | -1.636 | -2.894 | -2.098 | -1.156 | -3.298 |
| Depreciation & amort. | -33 | -119 | -399 | -524 | -618 | -1.026 | -1.239 |
| EBIT | -481 | -666 | -2.036 | -3.418 | -2.716 | -2.182 | -4.537 |
| Net financials | -42 | -125 | -234 | -288 | -486 | -677 | 137 |
| Profit before tax | -524 | -790 | -2.270 | -3.706 | -3.202 | -2.859 | -4.400 |
| Tax | -115 | -244 | -280 | -170 | -236 | -200 | -118 |
| Net profit | -409 | -546 | -1.990 | -3.536 | -2.965 | -2.659 | -4.282 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.535 | 4.067 | 7.794 | 7.092 | 13.475 | 19.248 | 21.354 |
| Equity | 91 | -455 | 555 | 619 | 653 | 594 | 812 |
| Long-term debt | 0 | 0 | 2.489 | 0 | 0 | 8.407 | 6.421 |
| Short-term debt | 2.444 | 4.522 | 4.564 | 6.223 | 12.566 | 9.968 | 13.617 |
| Total debt | 2.444 | 4.522 | 7.053 | 6.223 | 12.566 | 18.375 | 20.038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN LARSEN ApS | Company | 66.7% | 66.7% | 2021 |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Klitgaard Poulsen | Management | 0 companies |
| Timmo Gralander Thuesen | Board of Directors | 0 companies |
| Søren Larsen | Board of Directors | 0 companies |
| Bent Ejnar Juul Simonsen | Chairman | 0 companies |
| Jesper Wilhelm Bo Langsted | Chairman | 0 companies |