| Revenue | DKK 1,5M | +11% |
| EBITDA | DKK 1,9M | +318% |
| Net profit | DKK 630K | +143% |
| Total assets | DKK 35,2M | +2% |
| Equity | DKK 9,8M | +7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -13 | 235 | 1.442 | 1.310 | 1.331 | 1.483 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 6.203 | 7.422 | 799 | -882 | 1.920 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 6.203 | 7.422 | 799 | -882 | 1.920 |
| Net financials | -0 | -320 | -168 | -354 | -1.012 | -1.122 |
| Profit before tax | -18 | 5.883 | 7.255 | 446 | -1.895 | 799 |
| Tax | -3 | 1.236 | 1.657 | 42 | -417 | 169 |
| Net profit | -15 | 4.647 | 5.598 | 404 | -1.478 | 630 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4.109 | 32.496 | 37.790 | 36.877 | 34.686 | 35.208 |
| Equity | 35 | 4.682 | 10.279 | 10.683 | 9.205 | 9.835 |
| Long-term debt | 3.587 | 25.422 | 21.099 | 20.938 | 20.793 | 20.559 |
| Short-term debt | 488 | 1.103 | 3.678 | 2.644 | 2.569 | 2.591 |
| Total debt | 4.074 | 26.525 | 24.777 | 23.583 | 23.363 | 23.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2020 | — | — |
JC Management | Management | 2018 | — | — |
MB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden L-Blue II Holding ApS | Company | 100.0% | 100.0% | 2020 |
Morten Michaelsen Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Anders Erik Gerdin | Management | 0 companies |
| Jens Christian Skifter | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |