| Revenue | DKK -8,8M | +5297% |
| EBITDA | DKK -8,8M | -5297% |
| Net profit | DKK -4,4M | -192% |
| Total assets | DKK 112,6M | -78% |
| Equity | DKK 84,6M | -5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -637 | -68 | -37 | -84 | -107 | -163 | -8.772 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -637 | -68 | -37 | -84 | -107 | -163 | -8.772 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -637 | -68 | -37 | -84 | -107 | -163 | -8.772 |
| Net financials | -31.505 | -20.311 | 94.226 | 298.365 | -10.892 | 5.098 | 3.156 |
| Profit before tax | -32.142 | -20.379 | 94.189 | 298.281 | -10.998 | 4.936 | -5.616 |
| Tax | -6.579 | -4.471 | 25.075 | 49.815 | -3.784 | 167 | -1.251 |
| Net profit | -25.563 | -15.908 | 69.114 | 248.466 | -7.214 | 4.769 | -4.366 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 203.039 | 187.561 | 271.273 | 569.054 | 529.207 | 522.863 | 112.644 |
| Equity | 189.772 | 173.864 | 242.977 | 491.444 | 84.229 | 88.998 | 84.630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.267 | 13.698 | 28.296 | 77.611 | 444.978 | 433.865 | 9.454 |
| Total debt | 13.267 | 13.698 | 28.296 | 77.611 | 444.978 | 433.865 | 9.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NPV DEVELOPMENT ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Management | 0 companies |