| Revenue | DKK 2,1M | +17% |
| EBITDA | DKK 698K | +249% |
| Net profit | DKK 511K | +381% |
| Total assets | DKK 1,5M | +37% |
| Equity | DKK 647K | +74% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.194 | 1.008 | 1.385 | 1.632 | 1.643 | 1.786 | 2.098 |
| Staff expenses | -926 | -884 | -1.260 | -1.556 | -1.578 | -1.586 | -1.400 |
| EBITDA | 268 | 124 | 125 | 76 | 65 | 200 | 698 |
| Depreciation & amort. | -4 | -25 | -28 | -28 | -38 | -36 | -38 |
| EBIT | 264 | 99 | 97 | 48 | 27 | 164 | 660 |
| Net financials | -1 | 1 | 1 | 1 | 1 | -21 | 5 |
| Profit before tax | 263 | 101 | 98 | 49 | 28 | 143 | 664 |
| Tax | 56 | 22 | 22 | 14 | 10 | 37 | 154 |
| Net profit | 206 | 79 | 76 | 35 | 19 | 106 | 511 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 479 | 994 | 1.110 | 1.175 | 1.207 | 1.097 | 1.504 |
| Equity | 256 | 335 | 411 | 247 | 266 | 372 | 647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 659 | 698 | 929 | 941 | 726 | 857 |
| Total debt | 223 | 659 | 698 | 929 | 941 | 726 | 857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2018 | — | — |
FP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frederik Larsson Holding ApS | Company | 50.0% | 50.0% | 2018 |
Mark Lassen Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Videbæk Lassen | Management | 0 companies |
| Frederik Puro Larsson | Management | 0 companies |