| Revenue | DKK 329K | -3% |
| EBITDA | DKK 140K | +12% |
| Net profit | DKK 42K | -9% |
| Total assets | DKK 586K | -22% |
| Equity | DKK 141K | -29% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 112 | 308 | 396 | 465 | 279 | 338 | 329 |
| Staff expenses | -12 | -78 | -258 | -242 | -184 | -213 | -189 |
| EBITDA | 100 | 230 | 138 | 223 | 94 | 125 | 140 |
| Depreciation & amort. | -17 | -47 | -52 | -55 | -55 | -65 | -85 |
| EBIT | 83 | 183 | 85 | 169 | 40 | 60 | 55 |
| Net financials | -0 | -2 | -2 | -3 | -14 | 1 | 0 |
| Profit before tax | 83 | 181 | 83 | 166 | 26 | 61 | 55 |
| Tax | 18 | 40 | 19 | 37 | 7 | 15 | 13 |
| Net profit | 65 | 141 | 64 | 129 | 19 | 47 | 42 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 662 | 881 | 810 | 989 | 697 | 748 | 586 |
| Equity | 65 | 205 | 196 | 394 | 152 | 199 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 587 | 660 | 594 | 559 | 506 | 508 | 397 |
| Total debt | 587 | 660 | 594 | 559 | 506 | 508 | 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KJ Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DARUP Holding ApS | Company | 100.0% | 100.0% | 2020 |
Stald Langager Holding ApS | Company | 50.0% | 50.0% | 2019 |
KJJ-Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 10.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Schøller Larsen | Chief Executive Officer | 0 companies |
| Karsten Møller | Chief Executive Officer | 0 companies |
| Karina Juul Jensen | Founder | 0 companies |