| Revenue | DKK -21K | -166% |
| EBITDA | DKK -21K | -166% |
| Net profit | DKK -23K | +99% |
| Total assets | DKK 2,6M | -19% |
| Equity | DKK 2,6M | -1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3.212 | 4.723 | 1.908 | 32 | -21 |
| Staff expenses | -7.265 | -5.476 | -507 | -0 | -0 |
| EBITDA | -10.477 | -754 | 1.401 | 32 | -21 |
| Depreciation & amort. | -346 | -842 | -786 | -569 | -0 |
| EBIT | -10.823 | -1.595 | 615 | -537 | -21 |
| Net financials | 144 | 22 | -282 | -26 | -15 |
| Profit before tax | -10.679 | -1.573 | 333 | -564 | -36 |
| Tax | -2.599 | -352 | 73 | 1.816 | -14 |
| Net profit | -8.080 | -1.221 | 260 | -2.380 | -23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.189 | 25.748 | 9.382 | 3.257 | 2.648 |
| Equity | 991 | 4.771 | 5.030 | 2.651 | 2.628 |
| Long-term debt | 740 | 1.204 | 774 | 0 | 0 |
| Short-term debt | 26.192 | 19.567 | 3.578 | 606 | 21 |
| Total debt | 26.932 | 20.771 | 4.352 | 606 | 21 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
HD Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
KM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Danevig-Anker | Chief Executive Officer | 0 companies |
| Claus Nørregaard | Chief Executive Officer | 0 companies |
| Karsten Munk Matthiesen | Chief Executive Officer | 0 companies |
| Michael Strange Midskov | Chairman | 0 companies |
| Kenneth Bo Madsen | Board of Directors | 0 companies |
| Mikkel Bjerregaard | Board of Directors | 0 companies |
| Michael Behrendsen | Board of Directors | 0 companies |
| Jan Holm Holst | Board of Directors | 0 companies |