| Revenue | DKK -189K | -42% |
| EBITDA | DKK -219K | +39% |
| Net profit | DKK -1,4M | -43% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -1,2M | +67% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 141 | 295 | -441 | -545 | -549 | -328 | -189 |
| Staff expenses | -0 | -0 | -269 | -1.393 | -573 | -32 | -30 |
| EBITDA | -109 | -698 | -859 | -2.550 | -1.282 | -359 | -219 |
| Depreciation & amort. | -0 | -0 | -0 | -119 | -485 | -485 | -1.336 |
| EBIT | -109 | -698 | -859 | -2.669 | -1.767 | -844 | -1.555 |
| Net financials | -6 | -2 | -3 | -11 | -68 | -151 | 135 |
| Profit before tax | -115 | -700 | -862 | -2.679 | -1.835 | -995 | -1.420 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -115 | -700 | -862 | -2.679 | -1.835 | -995 | -1.420 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 85 | 158 | 2.850 | 2.677 | 2.509 | 1.640 | 0 |
| Equity | -115 | 131 | 1.942 | -737 | -2.572 | -3.567 | -1.169 |
| Long-term debt | 188 | 0 | 683 | 3.251 | 4.152 | 4.504 | 387 |
| Short-term debt | 12 | 27 | 225 | 162 | 929 | 703 | 782 |
| Total debt | 200 | 27 | 908 | 3.414 | 5.081 | 5.207 | 1.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2026 | — | — |
AL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
Alfred Gram ejendomme A/S | Company | 33.3% | 33.3% | 2021 |
PIRANHA GROUP ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Kold | Management | 0 companies |
| Anders Lundqvist | Management | 0 companies |