| Revenue | DKK 285K | +195% |
| EBITDA | DKK 205K | +182% |
| Net profit | DKK 159K | +192% |
| Total assets | DKK 692K | +83% |
| Equity | DKK 391K | +69% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 | 139 | 117 | 97 | 285 |
| Staff expenses | -27 | -60 | -53 | -22 | -56 |
| EBITDA | -1 | 79 | 65 | 73 | 205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 79 | 65 | 73 | 205 |
| Net financials | 0 | -0 | -1 | -2 | -0 |
| Profit before tax | -1 | 79 | 63 | 71 | 205 |
| Tax | 2 | 18 | 41 | 16 | 45 |
| Net profit | -2 | 61 | 23 | 55 | 159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 103 | 246 | 294 | 377 | 692 |
| Equity | 58 | 154 | 177 | 231 | 391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 92 | 117 | 146 | 301 |
| Total debt | 45 | 92 | 117 | 146 | 301 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KO Management | Management | 2022 |
AL Management | Management | 2022 |
ME Management | Management | 2022 |
MW Founder | Founder | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Oxdal | Management | 0 companies |
| Anders Lollike | Management | 0 companies |
| Martin Exaudi Lundqvist | Management | 0 companies |
| Malene Würtz Plytsgaard | Founder | 0 companies |