| Revenue | DKK 2,2M | +3% |
| EBITDA | DKK 221K | +14% |
| Net profit | DKK 79K | +558% |
| Total assets | DKK 1,7M | +1% |
| Equity | DKK 937K | +9% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.319 | 2.180 | 1.784 | 1.545 | 1.246 | 2.166 | 2.226 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | 266 | 218 | 243 | 189 | 195 | 221 |
| Depreciation & amort. | -99 | -132 | -132 | -132 | -132 | -132 | -132 |
| EBIT | -154 | 134 | 86 | 111 | 57 | 62 | 89 |
| Net financials | -3 | -767 | -3 | -2 | 10 | 21 | 13 |
| Profit before tax | -156 | -634 | 82 | 109 | 66 | 83 | 101 |
| Tax | -0 | 21 | -181 | 23 | 214 | 71 | 22 |
| Net profit | -156 | -654 | 263 | 85 | -148 | 12 | 79 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.244 | 2.753 | 1.618 | 1.448 | 1.467 | 1.657 | 1.675 |
| Equity | 1.299 | 645 | 908 | 993 | 845 | 857 | 937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 945 | 2.088 | 665 | 398 | 552 | 718 | 643 |
| Total debt | 945 | 2.088 | 665 | 398 | 552 | 718 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2020 | — | — |
MS Management | Management | 2020 | — | — |
CA Management | Management | 2023 | — | — |
MA Management | Management | 2020 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
DL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Ransby Olsen | Management | 0 companies |
| Michael Sten Ewald | Management | 0 companies |
| Christos Asimakopoulos | Management | 0 companies |
| Maria Anna Johanna Wagemakers | Management | 0 companies |
| Kevin James Hughes | Chief Executive Officer | 0 companies |
| Diana Lopez Echeverri | Management | 0 companies |