| Revenue | DKK -2,6M | +2% |
| EBITDA | DKK -18M | -58% |
| Net profit | DKK -16,2M | -79% |
| Total assets | DKK 85M | +68% |
| Equity | DKK -8,5M | -212% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 571 | 1.763 | 79 | -2.553 | -2.582 | -2.632 |
| Staff expenses | -0 | -128 | -142 | -93 | -315 | -8.838 | -15.401 |
| EBITDA | -5 | 443 | 1.621 | -14 | -2.868 | -11.420 | -18.032 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -15 | -102 | -512 |
| EBIT | -5 | 443 | 1.620 | -19 | -2.883 | -11.522 | -18.545 |
| Net financials | 0 | -2 | -11 | -79 | -210 | -400 | -2.529 |
| Profit before tax | -5 | 441 | 1.609 | -98 | -3.093 | -11.922 | -21.074 |
| Tax | -0 | 95 | 400 | -233 | -954 | -2.912 | -4.903 |
| Net profit | -5 | 345 | 1.209 | 135 | -2.139 | -9.009 | -16.171 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 10 | 769 | 3.372 | 5.772 | 14.048 | 50.662 | 85.045 |
| Equity | 10 | 355 | 2.465 | 2.799 | 661 | 7.643 | -8.529 |
| Long-term debt | 0 | 86 | 86 | 1.862 | 3.068 | 20.385 | 67.036 |
| Short-term debt | 0 | 233 | 249 | 251 | 9.240 | 21.939 | 26.538 |
| Total debt | 0 | 319 | 335 | 2.112 | 12.308 | 42.324 | 93.574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UF Management | Management | 2024 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RØ Management | Management | 2023 | — | — |
AB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
JH | Chairman | 2025 | — | — |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOACHIM B NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
Indefatigable invest ApS | Company | 10.0% | 10.0% | 2023 |
Maersk Oil Trading and Investments A/S | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Falkenberg Lending | Management | 0 companies |
| Joachim Bachmann Nielsen | Chief Executive Officer | 0 companies |
| Rene Østergaard Palne | Management | 0 companies |
| Anders Bak Kristoffersen | Management | 0 companies |
| Lasse Truels Köhler | Board of Directors | 0 companies |
| Mikkel Skytte Hejbøl | Board of Directors | 0 companies |
| Mikala Grubb | Board of Directors | 0 companies |
| Esben Mortensen | Board of Directors | 0 companies |
| Mette Fløe Nielsen | Board of Directors | 0 companies |
| Jan Holm | Chairman | 0 companies |
| Lars Erik Clausen | Chairman | 0 companies |
| Nikolaj Michael Pihl Kristensen | Board of Directors | 0 companies |