| Revenue | — | — |
| EBITDA | DKK -2,5M | +28% |
| Net profit | DKK -1,8M | +45% |
| Total assets | DKK 35,5M | -7% |
| Equity | DKK 32,3M | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -9.388 | -9.237 | -5.411 | -4.705 | -2.796 |
| EBITDA | -1.111 | -7.440 | -2.371 | -3.495 | -2.501 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.111 | -7.440 | -2.371 | -3.495 | -2.501 |
| Net financials | 837 | -954 | -763 | 247 | 704 |
| Profit before tax | -274 | -8.394 | -3.134 | -3.248 | -1.797 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -274 | -8.394 | -3.134 | -3.248 | -1.797 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 63.420 | 51.823 | 47.443 | 38.330 | 35.458 |
| Equity | 50.903 | 40.509 | 37.375 | 34.127 | 32.330 |
| Long-term debt | 4.304 | 4.169 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 3.228 | 4.203 | 3.128 |
| Total debt | 4.304 | 4.169 | 3.228 | 4.203 | 3.128 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
BK Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2021 | |
| Deputy Chairman | 2023 | |
| Former (4) | ||
| Deputy Chairman | 2019 – 2023 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Verner Andersen | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Lise Gronø | Board of Directors | 0 companies |
| Karsten Biltoft | Chairman | 0 companies |
| Marianne Simonsen | Deputy Chairman | 0 companies |
| Christina Bruun Geertsen | Board of Directors | 0 companies |
| Jeppe Buskov | Chairman | 0 companies |
| Henrik Bjerre-Nielsen | Chairman | 0 companies |
| Carsten Oppermann | Deputy Chairman | 0 companies |