| Revenue | DKK 5,3M | +14% |
| EBITDA | DKK 7,2M | +55% |
| Net profit | DKK 5,1M | +132% |
| Total assets | DKK 158,6M | +0% |
| Equity | DKK 52,2M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.819 | 3.244 | 3.820 | 4.657 | 5.314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.819 | 3.244 | 4.620 | 4.657 | 7.204 |
| Depreciation & amort. | -1.460 | -1.475 | 400 | -19.500 | 945 |
| EBIT | 359 | 1.769 | 4.220 | -14.843 | 6.259 |
| Net financials | -1.876 | -3.667 | -1.199 | -1.201 | -1.190 |
| Profit before tax | -1.516 | -1.898 | 3.021 | -16.044 | 5.069 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.516 | -1.898 | 3.021 | -16.044 | 5.069 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 108.736 | 105.995 | 178.260 | 158.398 | 158.570 |
| Equity | 4.900 | 214 | 72.104 | 51.604 | 52.173 |
| Long-term debt | 101.246 | 101.568 | 102.189 | 102.401 | 102.338 |
| Short-term debt | 2.590 | 4.213 | 3.967 | 4.393 | 4.059 |
| Total debt | 103.836 | 105.781 | 106.156 | 106.794 | 106.397 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KK Management | Management | 2025 |
RJ Management | Management | 2025 |
| Former (4) | ||
AK Management | Management | 2018 – 2021 |
MS Management | Management | 2018 – 2021 |
RW Management | Management | 2018 – 2021 |
AD Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Kofoed Hansen | Management | 0 companies |
| Anuj Kumar Mittal | Management | 0 companies |
| Meta Sophia Beemer | Management | 0 companies |
| Robert William Tieskens | Management | 0 companies |
| AG Denmark GP B.V. | Management | 0 companies |
| Raymond Jean Hubert Jacobs | Management | 0 companies |