| Revenue | DKK -30K | -31% |
| EBITDA | DKK -451K | -12% |
| Net profit | DKK 641K | +116% |
| Total assets | DKK 69,5M | +33% |
| Equity | DKK 19,8M | +116% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -37 | -40 | -53 | -43 | -44 | -30 |
| Staff expenses | -500 | -354 | -354 | -354 | -357 | -420 |
| EBITDA | -537 | -394 | -407 | -397 | -401 | -451 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -537 | -394 | -407 | -397 | -401 | -451 |
| Net financials | -413 | 185 | 89 | -1.210 | -3.368 | 1.272 |
| Profit before tax | -950 | -209 | -318 | -1.607 | -3.769 | 822 |
| Tax | -0 | -0 | -378 | -350 | 176 | 181 |
| Net profit | -950 | -209 | 60 | -1.257 | -3.945 | 641 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 17.014 | 18.806 | 35.013 | 34.495 | 52.130 | 69.473 |
| Equity | 14.533 | 14.324 | 14.385 | 13.128 | 9.183 | 19.824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.481 | 4.482 | 20.629 | 21.367 | 42.947 | 49.650 |
| Total debt | 2.481 | 4.482 | 20.629 | 21.367 | 42.947 | 49.650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Madsen | Management | 0 companies |