| Revenue | DKK 9,6M | -15% |
| EBITDA | DKK 869K | -67% |
| Net profit | DKK 563K | -72% |
| Total assets | DKK 2,4M | -54% |
| Equity | DKK 56K | -98% |
| Employees | 30 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 8.540 | 4.821 | 6.969 | 9.253 | 10.521 | 11.278 | 9.574 |
| Staff expenses | -6.226 | -3.707 | -6.059 | -8.573 | -8.798 | -8.660 | -8.705 |
| EBITDA | 2.314 | 1.114 | 910 | 680 | 1.723 | 2.617 | 869 |
| Depreciation & amort. | -737 | -626 | -639 | -661 | -561 | -121 | -106 |
| EBIT | 1.577 | 488 | 270 | 19 | 1.162 | 2.497 | 762 |
| Net financials | -149 | -47 | -42 | -18 | 22 | 38 | -27 |
| Profit before tax | 1.428 | 441 | 228 | 1 | 1.184 | 2.535 | 735 |
| Tax | 314 | 97 | 47 | -2 | 260 | 558 | 173 |
| Net profit | 1.114 | 344 | 181 | 4 | 924 | 1.977 | 563 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.837 | 4.059 | 5.687 | 3.575 | 4.270 | 5.210 | 2.378 |
| Equity | 1.564 | 907 | 1.089 | 1.093 | 2.016 | 2.993 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.274 | 3.152 | 4.598 | 2.483 | 2.244 | 2.212 | 2.322 |
| Total debt | 3.274 | 3.152 | 4.598 | 2.483 | 2.244 | 2.212 | 2.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johan B. Holck Holding ApS | Company | 50.0% | 50.0% | 2026 |
Henrik Holck Holding ApS | Company | 20.0% | 20.0% | 2019 |
Bang Gastronomy ApS | Company | 20.0% | 20.0% | 2025 |
Jesper Steffen Holding ApS | Company | 25.0% | 25.0% | 2021 |
JMAM Capital Investment A/S | Company | 20.0% | 20.0% | 2022 |
Mikkel Hjort Holding ApS | Company | 10.0% | 10.0% | 2019 |
Pesquera Holding ApS | Company | 20.0% | 20.0% | 2023 |
Mullers Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Burich Holck | Chief Executive Officer | 0 companies |
| Henrik Holck | Chief Executive Officer | 0 companies |