| Revenue | DKK 863K | -19% |
| EBITDA | DKK -2,6M | -18% |
| Net profit | DKK -2,7M | -13% |
| Total assets | DKK 4M | -50% |
| Equity | DKK -2,2M | -52% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -840 | 530 | 2.864 | 1.060 | 863 |
| Staff expenses | -1.479 | -1.765 | -2.621 | -3.219 | -3.451 |
| EBITDA | -2.319 | -1.235 | 243 | -2.190 | -2.588 |
| Depreciation & amort. | -6 | -7 | -61 | -51 | -48 |
| EBIT | -2.325 | -1.242 | 182 | -2.240 | -2.636 |
| Net financials | -155 | -20 | -70 | -182 | -333 |
| Profit before tax | -2.480 | -1.262 | 112 | -2.422 | -2.968 |
| Tax | -0 | -800 | 29 | -0 | -231 |
| Net profit | -2.480 | -462 | 83 | -2.422 | -2.738 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.690 | 3.983 | 7.110 | 7.853 | 3.962 |
| Equity | 872 | 911 | 994 | -1.429 | -2.166 |
| Long-term debt | 15 | 541 | 936 | 687 | 2.299 |
| Short-term debt | 803 | 2.531 | 5.180 | 8.595 | 3.829 |
| Total debt | 818 | 3.073 | 6.117 | 9.282 | 6.129 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2020 – 2024 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Axelsen | Chief Executive Officer | 0 companies |
| Malene Enø Larsen | Board of Directors | 0 companies |
| Jan Larsen | Chairman | 0 companies |
| Kjeld Anker Pedersen | Chairman | 0 companies |
| Søren Holkenfeldt Behrendt Berg | Chairman | 0 companies |