| Revenue | DKK 4,5M | +533% |
| EBITDA | DKK -7,3M | -21% |
| Net profit | DKK 107,6M | +7203% |
| Total assets | DKK 626,9M | +29% |
| Equity | DKK 422,1M | +34% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 281 | 3.753 | 3.644 | 5.967 | 712 | 4.510 |
| Staff expenses | -305 | -4.109 | -3.918 | -6.074 | -6.754 | -11.801 |
| EBITDA | -24 | -356 | -274 | -107 | -6.042 | -7.289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -356 | -274 | -107 | -6.042 | -7.289 |
| Net financials | 0 | 24.927 | -217 | -147 | 7.896 | 116.234 |
| Profit before tax | -24 | 24.571 | -491 | -254 | 1.854 | 108.943 |
| Tax | -5 | -82 | -72 | -56 | 380 | 1.301 |
| Net profit | -19 | 24.653 | -419 | -198 | 1.474 | 107.642 |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 264.396 | 288.130 | 413.096 | 463.527 | 486.865 | 626.906 |
| Equity | 263.775 | 263.428 | 293.184 | 312.985 | 314.459 | 422.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 621 | 24.702 | 119.912 | 150.542 | 172.406 | 204.805 |
| Total debt | 621 | 24.702 | 119.912 | 150.542 | 172.406 | 204.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CJ Management | Management | 2021 | — | — |
CG Management | Management | 2023 | — | — |
KV Management | Management | 2018 | — | — |
HE Management | Management | 2018 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NCS International Holding ApS | Company | 100.0% | 100.0% | 2021 |
K. NISSEN INTERNATIONAL A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Krogslund Andersen | Chief Executive Officer | 0 companies |
| Lars Steen Rasmussen | Chief Executive Officer | 0 companies |
| Carl Jakob Backs | Management | 0 companies |
| Christian Gunnar Retbøll | Management | 0 companies |
| Knud Valdemar Mørk Krægpøth | Management | 0 companies |
| Hans Erik Obling | Management | 0 companies |
| Mauricio Fernando Quintana | Chief Executive Officer | 0 companies |
| Allan Gabriel Zandberg | Board of Directors | 0 companies |
| Pernille Lyngvold Erenbjerg | Chairman | 0 companies |
| Enda Peter Shevlin | Board of Directors | 0 companies |
| Morten Mosegaard Christensen | Board of Directors | 0 companies |
| Alan Nissen | Chairman | 0 companies |
| Lars Gade Hansen | Board of Directors | 0 companies |
| Jan Thorsgaard Nielsen | Chairman | 0 companies |
| Bjørn Reinhardt Mogensen | Chairman | 0 companies |
| Michael Kolbæk Hansen | Board of Directors | 0 companies |
| Simon Krogsgaard Ibsen | Board of Directors | 0 companies |
| Chlinton Arendahl Nielsen | Board of Directors | 0 companies |
| Morten Vested Stakroge | Board of Directors | 0 companies |