| Revenue | — | — |
| EBITDA | DKK -10K | -2% |
| Net profit | DKK -210K | +68% |
| Total assets | DKK 3,9M | +7% |
| Equity | DKK 162K | -56% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -12 | -11 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -9 | -12 | -11 | -10 | -10 |
| Net financials | -19 | -368 | -1.356 | -262 | -666 | -212 |
| Profit before tax | -31 | -377 | -1.368 | -273 | -676 | -222 |
| Tax | -7 | -8 | -7 | 2 | -25 | -13 |
| Net profit | -24 | -369 | -1.361 | -274 | -651 | -210 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.010 | 3.158 | 2.918 | 2.874 | 3.635 | 3.897 |
| Equity | 27 | 158 | 297 | 23 | 372 | 162 |
| Long-term debt | 0 | 0 | 1.000 | 1.060 | 1.124 | 1.191 |
| Short-term debt | 2.983 | 3.000 | 1.621 | 1.791 | 2.139 | 2.543 |
| Total debt | 2.983 | 3.000 | 2.621 | 2.851 | 3.263 | 3.734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TK5 ApS | Company | 66.7% | 66.7% | 2021 |
QSH ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rørslev Bock | Management | 0 companies |