| Revenue | DKK 1,8M | +43% |
| EBITDA | DKK 300K | +195% |
| Net profit | DKK -173K | +71% |
| Total assets | DKK 4,3M | +2% |
| Equity | DKK 838K | -17% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.117 | 816 | 1.710 | 1.279 | 1.825 |
| Staff expenses | -2.052 | -2.028 | -1.561 | -1.595 | -1.525 |
| EBITDA | 64 | -1.212 | 149 | -316 | 300 |
| Depreciation & amort. | -334 | -341 | -332 | -333 | -339 |
| EBIT | -269 | -1.553 | -184 | -649 | -39 |
| Net financials | -158 | -147 | -113 | -123 | -162 |
| Profit before tax | -427 | -1.700 | -296 | -772 | -201 |
| Tax | -92 | -372 | -65 | -169 | -29 |
| Net profit | -334 | -1.328 | -231 | -602 | -173 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.187 | 4.908 | 4.186 | 4.208 | 4.307 |
| Equity | 673 | 845 | 613 | 1.011 | 838 |
| Long-term debt | 2.836 | 2.092 | 2.264 | 2.627 | 3.042 |
| Short-term debt | 1.678 | 1.971 | 1.308 | 570 | 427 |
| Total debt | 4.514 | 4.063 | 3.572 | 3.197 | 3.468 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rørslev Bock | Management | 0 companies |
| Christian Quaade | Board of Directors | 0 companies |
| Karsten Pilegaard Johansson | Board of Directors | 0 companies |
| Egil Rindorf | Chairman | 0 companies |