| Revenue | DKK 118K | +142% |
| EBITDA | DKK 118K | +142% |
| Net profit | DKK 173K | -24% |
| Total assets | DKK 7,7M | -12% |
| Equity | DKK 6,1M | +19% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -2 | 114 | 224 | 54 | 102 | 49 | 118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -22 | 114 | 224 | 54 | 102 | 49 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -22 | 114 | 224 | 54 | 102 | 49 | 118 |
| Net financials | -0 | -3 | -98 | -13 | 915 | 487 | 187 | 81 |
| Profit before tax | 2 | -26 | 16 | 212 | 969 | 589 | 236 | 199 |
| Tax | 0 | -5 | 21 | 47 | 13 | 33 | 8 | 26 |
| Net profit | 1 | -20 | -5 | 165 | 956 | 556 | 228 | 173 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 135 | 6.128 | 6.293 | 10.175 | 9.647 | 8.786 | 7.707 |
| Equity | 2 | -18 | 2.377 | 2.542 | 3.499 | 4.055 | 5.137 | 6.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 153 | 3.751 | 3.750 | 6.676 | 5.592 | 3.649 | 1.587 |
| Total debt | 8 | 153 | 3.751 | 3.750 | 6.676 | 5.592 | 3.649 | 1.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVERI HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
Corona Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Ruud Seedorff | Chief Executive Officer | 0 companies |
| Jan Poul Sissener Bonafede | Chief Executive Officer | 0 companies |