| Revenue | DKK -44K | -89% |
| EBITDA | DKK -44K | +89% |
| Net profit | DKK 17,5M | -13% |
| Total assets | DKK 79M | +33% |
| Equity | DKK 67,1M | +35% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -6 | -6 | -258 | -415 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -6 | -6 | -6 | -258 | -415 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -6 | -6 | -6 | -258 | -415 | -44 |
| Net financials | 3.907 | 6.119 | 9.868 | 14.036 | 16.496 | 20.485 | 17.435 |
| Profit before tax | 3.907 | 6.113 | 9.861 | 14.030 | 16.238 | 20.070 | 17.392 |
| Tax | -0 | -8 | -1 | -3 | -57 | -64 | -107 |
| Net profit | 3.907 | 6.121 | 9.863 | 14.033 | 16.295 | 20.134 | 17.499 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.432 | 7.286 | 12.890 | 22.359 | 42.606 | 59.230 | 78.953 |
| Equity | 4.109 | 6.488 | 11.880 | 19.076 | 33.710 | 49.800 | 67.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 798 | 1.010 | 3.283 | 8.047 | 9.009 | 11.085 |
| Total debt | 324 | 798 | 1.010 | 3.283 | 8.047 | 9.009 | 11.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KA Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
Conradsen ApS | Company | 15.0% | 15.0% | 2024 |
Andersen InvestCo ApS | Company | 15.0% | 15.0% | 2024 |
Noernberg Invest ApS | Company | 10.0% | 10.0% | 2021 |
PWG B-HoldCo ApS | Company | 5.0% | 5.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj From Mensberg | Chief Executive Officer | 0 companies |
| Kasper Alexander Kildegaard Simonsen | Management | 0 companies |
| Christopher Andersen Heidenreich | Board of Directors | 0 companies |
| Lars-Henrik Qvernheim Røren | Board of Directors | 0 companies |
| Marius Grøsfjeld Magelie | Board of Directors | 0 companies |
| Denis Nørnberg Andersen | Board of Directors | 0 companies |
| Lars Nagstrup Conradsen | Board of Directors | 0 companies |
| Michael Rask Andersen | Chairman | 0 companies |