| Revenue | DKK 224K | +180% |
| EBITDA | DKK -3,9M | -5506% |
| Net profit | DKK -4M | -999% |
| Total assets | DKK 8,6M | -17% |
| Equity | DKK 817K | +428% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 290 | 421 | 234 | 451 | 368 | 80 | 224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | 290 | 421 | 459 | 345 | 289 | 72 | -3.891 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 100 | 290 | 421 | 459 | 345 | 289 | 72 | -3.891 |
| Net financials | -39 | -160 | -200 | -360 | -288 | -239 | -543 | -347 |
| Profit before tax | 22 | 158 | 220 | 99 | 57 | 50 | -471 | -4.238 |
| Tax | 6 | 35 | 48 | 22 | 13 | 11 | -104 | -200 |
| Net profit | 17 | 123 | 172 | 77 | 44 | 39 | -367 | -4.038 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.336 | 11.280 | 14.494 | 13.940 | 10.645 | 10.711 | 10.267 | 8.550 |
| Equity | 67 | 190 | 361 | 439 | 483 | 522 | 155 | 817 |
| Long-term debt | 3.003 | 2.908 | 5.691 | 5.541 | 5.392 | 5.677 | 5.599 | 5.510 |
| Short-term debt | 7.266 | 8.165 | 8.405 | 7.854 | 4.667 | 4.407 | 4.406 | 2.224 |
| Total debt | 10.269 | 11.073 | 14.095 | 13.395 | 10.059 | 10.083 | 10.004 | 7.733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2021 | — | — |
MA Management | Management | 2018 | — | — |
EM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spring Estate Horsens A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Rask Gantzel Torbensen | Management | 0 companies |
| Morten Askær | Management | 0 companies |
| Erik Metellus | Management | 0 companies |