| Revenue | DKK 1,1M | -232% |
| EBITDA | DKK 550K | +168% |
| Net profit | DKK 328K | +148% |
| Total assets | DKK 3,2M | +91% |
| Equity | DKK 708K | +1174% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 137 | 688 | 601 | 238 | -810 | 1.073 |
| Staff expenses | -24 | -0 | -0 | -2 | -4 | -523 |
| EBITDA | -102 | -148 | 71 | 236 | -814 | 550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 |
| EBIT | -102 | -148 | 71 | 236 | -814 | 543 |
| Net financials | -0 | -1 | 1 | -22 | -64 | -108 |
| Profit before tax | -102 | -149 | 72 | 213 | -878 | 435 |
| Tax | -23 | -33 | 17 | 47 | -187 | 106 |
| Net profit | -80 | -116 | 55 | 167 | -690 | 328 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 88 | 511 | 361 | 1.631 | 1.664 | 3.172 |
| Equity | -30 | -146 | -91 | 746 | 56 | 708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 657 | 452 | 885 | 1.608 | 2.464 |
| Total debt | 117 | 657 | 452 | 885 | 1.608 | 2.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
ApS NR. 1142 | Company | 20.0% | 20.0% | 2024 |
Barrit Breum Holding ApS | Company | 20.0% | 20.0% | 2024 |
Trust 42 ApS | Company | 10.0% | 10.0% | 2023 |
VIA OAK ApS | Company | 5.0% | 5.0% | 2024 |
FOGED HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
IC Enterprises Denmark ApS | Company | 33.3% | 33.3% | 2021 |
Sasha ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Steen | Management | 0 companies |
| Medina Danielle Oona Chapsal | Board of Directors | 0 companies |
| Frank Foged Birkegaard | Chairman | 0 companies |
| Christopher Lars Henrik Hanell | Chairman | 0 companies |
| Casper Barrit Breum | Chairman | 0 companies |