| Revenue | DKK 788K | -49% |
| EBITDA | DKK -366K | -204% |
| Net profit | DKK -299K | -220% |
| Total assets | DKK 496K | -54% |
| Equity | DKK 92K | -76% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.867 | 1.469 | 1.318 | 1.204 | 1.541 | 788 |
| Staff expenses | -1.387 | -1.583 | -1.256 | -1.115 | -1.158 | -1.154 |
| EBITDA | 480 | -114 | 62 | 89 | 353 | -366 |
| Depreciation & amort. | -14 | -12 | -18 | -18 | -18 | -9 |
| EBIT | 466 | -125 | 45 | 71 | 336 | -375 |
| Net financials | -17 | -20 | -3 | -22 | -8 | -5 |
| Profit before tax | 449 | -145 | 41 | 49 | 328 | -380 |
| Tax | 105 | -31 | -14 | 42 | 78 | -81 |
| Net profit | 344 | -114 | 55 | 7 | 250 | -299 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.162 | 1.102 | 935 | 644 | 1.069 | 496 |
| Equity | 394 | 79 | 134 | 141 | 391 | 92 |
| Long-term debt | 0 | 24 | 0 | 0 | 0 | 0 |
| Short-term debt | 768 | 998 | 801 | 503 | 677 | 404 |
| Total debt | 768 | 1.023 | 801 | 503 | 677 | 404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Jd Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
de Lemos ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob de Lemos | Chief Executive Officer | 0 companies |
| Peter Schmidt-Svejstrup | Board of Directors | 0 companies |
| Tim Frank Andersen | Board of Directors | 0 companies |
| Lars Schmidt | Board of Directors | 0 companies |