| Revenue | DKK 3,3M | -48% |
| EBITDA | DKK -1,5M | -160% |
| Net profit | DKK -2M | -293% |
| Total assets | DKK 11,9M | -34% |
| Equity | DKK 1,8M | -53% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 4.799 | 3.589 | 5.418 | 4.377 | 6.431 | 3.346 |
| Staff expenses | -3.144 | -2.769 | -2.673 | -3.826 | -3.911 | -4.850 |
| EBITDA | 1.655 | 820 | 2.746 | 551 | 2.520 | -1.504 |
| Depreciation & amort. | -250 | -200 | -200 | -620 | -684 | -534 |
| EBIT | 1.405 | 620 | 2.546 | -69 | 1.836 | -2.038 |
| Net financials | -474 | -352 | -381 | -525 | -477 | -555 |
| Profit before tax | 930 | 268 | 2.164 | -594 | 1.359 | -2.593 |
| Tax | 228 | -20 | 333 | -188 | 304 | -556 |
| Net profit | 703 | 288 | 1.831 | -406 | 1.055 | -2.037 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 10.463 | 10.360 | 18.192 | 19.458 | 17.909 | 11.872 |
| Equity | 1.103 | 1.391 | 3.222 | 2.816 | 3.871 | 1.835 |
| Long-term debt | 0 | 176 | 4.102 | 4.343 | 5.989 | 6.801 |
| Short-term debt | 9.361 | 8.793 | 10.578 | 12.197 | 7.754 | 3.237 |
| Total debt | 9.361 | 8.969 | 14.680 | 16.540 | 13.744 | 10.038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEISURE HANDEL ApS | Company | 66.7% | 66.7% | 2018 |
Stenport Holding ApS | Company | 25.0% | 25.0% | 2018 |
Kjærgaard Kriegbaum Holding ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Bonde Pedersen | Chief Executive Officer | 0 companies |
| Johnny Hauballe | Chief Executive Officer | 0 companies |
| Jens Stenport Nørgaard | Chairman | 0 companies |
| Helle Kjærgaard Kriegbaum | Board of Directors | 0 companies |