| Revenue | DKK -688K | +65% |
| EBITDA | DKK -1,2M | -44% |
| Net profit | DKK -1,3M | -47% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK 140K | +83% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | -75 | -138 | -416 | -688 |
| Staff expenses | -0 | -198 | -418 | -542 |
| EBITDA | -75 | -346 | -856 | -1.230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -75 | -346 | -856 | -1.230 |
| Net financials | 0 | -0 | -34 | -82 |
| Profit before tax | -75 | -346 | -890 | -1.312 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -75 | -346 | -890 | -1.312 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 192 | 1.189 | 2.091 | 2.104 |
| Equity | 142 | 715 | 77 | 140 |
| Long-term debt | 0 | 0 | 1.029 | 1.084 |
| Short-term debt | 49 | 474 | 986 | 881 |
| Total debt | 49 | 474 | 2.014 | 1.964 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
NP Management | Management | 2018 – 2019 |
EB Management | Management | 2018 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 15–19.99% | 20–24.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 15–19.99% | 20–24.99% | 2022 | |
| Company | 15–19.99% | 0% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33% | 2019 | |
| Individual | 33.33–49.99% | 33.33% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nicoline Pihl Pedersen | Management | 0 companies |
| Emma Borch | Management | 0 companies |