| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 67 | +104% |
| Total assets | DKK 455K | -21% |
| Equity | DKK 333K | +0% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 263 | -48 | -48 | -8 | -8 |
| Staff expenses | -707 | -111 | -77 | -0 | -0 |
| EBITDA | -444 | -159 | -125 | -8 | -8 |
| Depreciation & amort. | -2 | -30 | -0 | -0 | -0 |
| EBIT | -446 | -189 | -125 | -8 | -8 |
| Net financials | -12 | -20 | -1 | 6 | 8 |
| Profit before tax | -458 | -209 | -126 | -2 | 0 |
| Tax | -100 | -98 | -156 | -0 | 0 |
| Net profit | -358 | -111 | 30 | -2 | 0 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 344 | 485 | 554 | 576 | 455 |
| Equity | -308 | -418 | 334 | 333 | 333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 652 | 903 | 219 | 243 | 122 |
| Total debt | 652 | 903 | 219 | 243 | 122 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
GS Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
SA Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
NW Unofficial title | Unofficial title | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Guido Schmeer | Chief Executive Officer | 0 companies |
| Soon Ah Lykke Wæver Sigsgaard | Chief Executive Officer | 0 companies |
| Nete Weber | Unofficial title | 0 companies |
| Jesper Understed Rosengren | Board of Directors | 0 companies |