| Revenue | DKK 164K | -68% |
| EBITDA | DKK 104K | +105% |
| Net profit | DKK 34K | +7% |
| Total assets | DKK 372K | -10% |
| Equity | DKK 159K | +27% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 139 | 4 | 10 | 183 | 540 | 508 | 164 |
| Staff expenses | -190 | -66 | -0 | -0 | -536 | -458 | -60 |
| EBITDA | -52 | -62 | 10 | 183 | 4 | 51 | 104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -62 | 10 | 183 | 4 | 51 | 104 |
| Net financials | -6 | -3 | -5 | -2 | 0 | -10 | -61 |
| Profit before tax | -58 | -65 | 6 | 180 | 4 | 41 | 43 |
| Tax | -12 | -14 | -2 | 47 | 3 | 9 | 9 |
| Net profit | -46 | -51 | 8 | 133 | 1 | 31 | 34 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 103 | 247 | 87 | 611 | 250 | 412 | 372 |
| Equity | 4 | -47 | -39 | 94 | 94 | 126 | 159 |
| Long-term debt | 0 | 173 | 53 | 21 | 24 | 33 | 43 |
| Short-term debt | 98 | 121 | 73 | 496 | 132 | 253 | 170 |
| Total debt | 98 | 294 | 126 | 517 | 156 | 286 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Founder | Founder | 2018 | — | — |
LJ Management | Management | 2018 | — | — |
TB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Banani Entertainment Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Joon Vahlgren | Founder | 0 companies |
| Line Juhl Berthelsen | Management | 0 companies |
| Thomas Berthelsen | Management | 0 companies |