| Revenue | DKK 8,6M | -5% |
| EBITDA | DKK 36M | +100% |
| Net profit | DKK 25,3M | +109% |
| Total assets | DKK 224,6M | +13% |
| Equity | DKK 108,9M | +24% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.660 | 7.334 | 6.842 | 9.128 | 8.644 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.880 | 7.819 | 678 | 17.943 | 35.967 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.880 | 7.819 | 678 | 17.943 | 35.967 |
| Net financials | -1.567 | 12.299 | -2.447 | -2.432 | -3.498 |
| Profit before tax | 6.313 | 20.117 | -1.770 | 15.510 | 32.470 |
| Tax | 1.398 | 4.426 | -389 | 3.411 | 7.144 |
| Net profit | 4.915 | 15.692 | -1.381 | 12.099 | 25.326 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 195.062 | 196.531 | 190.412 | 198.067 | 224.606 |
| Equity | 67.704 | 81.304 | 79.923 | 88.122 | 108.948 |
| Long-term debt | 106.003 | 91.949 | 91.202 | 90.549 | 89.800 |
| Short-term debt | 9.731 | 11.441 | 8.699 | 6.764 | 7.215 |
| Total debt | 115.734 | 103.390 | 99.901 | 97.313 | 97.016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Management | Management | 2024 |
OR Founder | Founder | 2018 |
| Former (3) | ||
PK Management | Management | 2022 – 2024 |
SS Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
AM Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 100% | 100% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Søren Skovbjerg Palmelund | Chief Executive Officer | 0 companies |
| Ole Riis Ebbesen | Founder | 0 companies |
| Anders Marcus | Management | 0 companies |
| Hans Bundgaard | Board of Directors | 0 companies |
| Per Nelson Ørnstrand | Board of Directors | 0 companies |
| Jens Laigaard | Chairman | 0 companies |
| Jakob Nielsen | Board of Directors | 0 companies |