| Revenue | DKK 1,8M | +5% |
| EBITDA | DKK 1M | -5% |
| Net profit | DKK 590K | -10% |
| Total assets | DKK 11,5M | +5% |
| Equity | DKK 5,6M | +23% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 275 | 1.155 | 1.205 | 1.485 | 2.118 | 1.708 | 1.797 |
| Staff expenses | -74 | -304 | -361 | -448 | -545 | -614 | -699 |
| EBITDA | 202 | 851 | 844 | 1.038 | 1.573 | 1.094 | 1.044 |
| Depreciation & amort. | -33 | -263 | -283 | -267 | -331 | -295 | -338 |
| EBIT | 169 | 588 | 561 | 771 | 1.242 | 799 | 705 |
| Net financials | -0 | -118 | -82 | -70 | 540 | 41 | 91 |
| Profit before tax | 169 | 471 | 479 | 701 | 1.782 | 840 | 748 |
| Tax | 37 | 103 | 105 | 152 | 394 | 186 | 158 |
| Net profit | 131 | 367 | 374 | 549 | 1.388 | 654 | 590 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.428 | 7.945 | 8.016 | 9.142 | 9.678 | 10.935 | 11.464 |
| Equity | 138 | 1.029 | 1.403 | 1.936 | 3.621 | 4.536 | 5.600 |
| Long-term debt | 3.878 | 3.754 | 5.888 | 6.377 | 4.657 | 5.371 | 4.538 |
| Short-term debt | 3.375 | 2.914 | 463 | 551 | 1.010 | 502 | 619 |
| Total debt | 7.253 | 6.668 | 6.350 | 6.928 | 5.667 | 5.873 | 5.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FARM COMPANY A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Thorvald Jensen | Management | 0 companies |
| Maria Carlsson | Board of Directors | 0 companies |
| Jens Erik Ohnemus | Chairman | 0 companies |