| Revenue | DKK 18,4M | +6% |
| EBITDA | DKK 874K | +529% |
| Net profit | DKK 451K | +273% |
| Total assets | DKK 6,3M | +12% |
| Equity | DKK 1,9M | +32% |
| Employees | 50 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.980 | 6.637 | 3.939 | 6.595 | 7.411 | 17.278 | 18.388 |
| Staff expenses | -4.084 | -5.461 | -5.504 | -5.396 | -6.430 | -17.482 | -17.514 |
| EBITDA | -30 | 1.175 | -1.565 | 1.199 | 981 | -204 | 874 |
| Depreciation & amort. | -9 | -70 | -127 | -236 | -236 | -169 | -338 |
| EBIT | -39 | 1.106 | -1.692 | 963 | 745 | -373 | 536 |
| Net financials | -6 | -9 | -4 | -13 | -51 | 12 | -20 |
| Profit before tax | -45 | 1.099 | -1.696 | 950 | 694 | -361 | 518 |
| Tax | -7 | 242 | -370 | 210 | 160 | -100 | 67 |
| Net profit | -37 | 856 | -1.325 | 740 | 534 | -260 | 451 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.618 | 4.462 | 2.653 | 3.161 | 4.400 | 5.669 | 6.348 |
| Equity | 463 | 1.319 | -7 | 733 | 1.267 | 1.407 | 1.857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.155 | 3.129 | 2.659 | 2.427 | 3.128 | 4.262 | 4.491 |
| Total debt | 1.155 | 3.129 | 2.659 | 2.427 | 3.128 | 4.262 | 4.491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2018 | — | — |
KK Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMEY HOLDING ApS | Company | 50.0% | 66.7% | 2022 |
K. Holm Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Thomey | Management | 0 companies |
| Kasper Kastberg Holm | Management | 0 companies |