| Revenue | DKK 1,5M | -7% |
| EBITDA | DKK 1,5M | -7% |
| Net profit | DKK -567K | -17% |
| Total assets | DKK 6,6M | +51% |
| Equity | DKK -1,8M | -44% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.367 | 2.318 | 2.298 | 1.636 | 1.514 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.367 | 2.318 | 2.298 | 1.636 | 1.514 |
| Depreciation & amort. | -1.467 | -1.467 | -1.467 | -1.467 | -1.467 |
| EBIT | -100 | 851 | 831 | 169 | 47 |
| Net financials | -320 | -286 | -309 | -393 | -374 |
| Profit before tax | -420 | 565 | 522 | -224 | -327 |
| Tax | 220 | 437 | 427 | 263 | 240 |
| Net profit | -640 | 129 | 95 | -487 | -567 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.774 | 7.307 | 5.840 | 4.381 | 6.635 |
| Equity | -1.013 | -885 | -790 | -1.277 | -1.844 |
| Long-term debt | 4.538 | 2.082 | 0 | 0 | 7.325 |
| Short-term debt | 5.250 | 6.110 | 6.630 | 5.658 | 1.155 |
| Total debt | 9.788 | 8.192 | 6.630 | 5.658 | 8.480 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SN Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Nørgaard | Management | 0 companies |
| Eddie Jørgen Seamus Mogensen | Board of Directors | 0 companies |
| Niels Jørgen Sørensen | Board of Directors | 0 companies |
| Mads Juul-Nyholm | Chairman | 0 companies |
| Heidi Kristensen Steffenauer | Board of Directors | 0 companies |
| Lars Javette Koefoed | Board of Directors | 0 companies |
| Sonny Steen Kristensen | Board of Directors | 0 companies |
| Lars Steen Pedersen | Board of Directors | 0 companies |
| Carsten Høll Kristensen | Board of Directors | 0 companies |