| Revenue | DKK 10,5M | +27% |
| EBITDA | DKK 8,6M | +29% |
| Net profit | DKK 6,7M | +32% |
| Total assets | DKK 20M | -7% |
| Equity | DKK 9,9M | -8% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.822 | 4.766 | 5.306 | 8.287 | 10.537 |
| Staff expenses | -1.573 | -1.227 | -1.479 | -1.622 | -1.969 |
| EBITDA | 2.249 | 3.539 | 3.827 | 6.665 | 8.568 |
| Depreciation & amort. | -129 | -106 | -134 | -199 | -53 |
| EBIT | 2.120 | 3.433 | 3.693 | 6.466 | 8.516 |
| Net financials | -34 | -54 | 0 | 27 | 57 |
| Profit before tax | 2.086 | 3.379 | 3.693 | 6.494 | 8.573 |
| Tax | 459 | 744 | 814 | 1.435 | 1.889 |
| Net profit | 1.627 | 2.635 | 2.879 | 5.059 | 6.684 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.204 | 13.843 | 14.347 | 21.453 | 20.006 |
| Equity | 5.036 | 7.671 | 7.926 | 10.734 | 9.919 |
| Long-term debt | 63 | 0 | 817 | 1.349 | 1.885 |
| Short-term debt | 4.092 | 6.145 | 5.581 | 9.346 | 8.176 |
| Total debt | 4.155 | 6.145 | 6.397 | 10.695 | 10.061 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Johansen | Management | 0 companies |
| Mette Weber Madsen Johansen | Board of Directors | 0 companies |
| Dr. Lutz Krasemann | Chairman | 0 companies |
| Joachim Elkjær Landrok | Board of Directors | 0 companies |
| Jeppe Steinicke Hartz | Board of Directors | 0 companies |