| Revenue | DKK 135K | -78% |
| EBITDA | DKK 123K | -80% |
| Net profit | DKK 54K | -86% |
| Total assets | DKK 534K | -40% |
| Equity | DKK 150K | -66% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.186 | 458 | 902 | 618 | 135 |
| Staff expenses | -0 | -0 | -779 | -5 | -11 |
| EBITDA | 243 | 458 | 122 | 613 | 123 |
| Depreciation & amort. | -140 | -140 | -140 | -105 | -0 |
| EBIT | 103 | 318 | -18 | 508 | 123 |
| Net financials | 2 | -1 | 26 | -29 | -50 |
| Profit before tax | 105 | 317 | 9 | 478 | 73 |
| Tax | 23 | 70 | 3 | 106 | 19 |
| Net profit | 82 | 247 | 5 | 373 | 54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 735 | 948 | 439 | 889 | 534 |
| Equity | 221 | 468 | 73 | 446 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 466 | 426 | 342 | 443 | 384 |
| Total debt | 466 | 426 | 342 | 443 | 384 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
UK Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Kjærsgaard Larsen | Chief Executive Officer | 0 companies |
| Christian Bach Petersen | Chairman | 0 companies |