| Revenue | DKK 4,1M | -55% |
| EBITDA | DKK -2,5M | -159% |
| Net profit | DKK -2M | -162% |
| Total assets | DKK 4,1M | -36% |
| Equity | DKK -4,5M | -79% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3.073 | -5.241 | 2.052 | 4.284 | 9.060 | 4.106 |
| Staff expenses | -3.210 | -2.275 | -2.001 | -4.261 | -4.842 | -6.608 |
| EBITDA | -137 | -7.518 | 51 | 23 | 4.219 | -2.503 |
| Depreciation & amort. | -17 | -20 | -32 | -11 | -3 | -0 |
| EBIT | -153 | -7.537 | 19 | 12 | 4.215 | -2.503 |
| Net financials | -1 | -5 | -153 | -203 | -121 | -43 |
| Profit before tax | -154 | -7.542 | -134 | -192 | 4.094 | -2.545 |
| Tax | -31 | -1.659 | -28 | -41 | 901 | -559 |
| Net profit | -123 | -5.883 | -105 | -150 | 3.192 | -1.987 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.418 | 2.215 | 3.917 | 5.237 | 6.383 | 4.059 |
| Equity | 437 | -5.446 | -5.551 | -5.702 | -2.509 | -4.496 |
| Long-term debt | 89 | 7.298 | 7.995 | 7.405 | 7.159 | 599 |
| Short-term debt | 892 | 363 | 1.473 | 3.533 | 1.733 | 7.956 |
| Total debt | 981 | 7.661 | 9.468 | 10.938 | 8.892 | 8.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CC NEG HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
DWS Holding ApS | Company | 20.0% | 20.0% | 2026 |
INVESTERINGSSELSKABET JVA ApS | Company | 20.0% | 20.0% | 2026 |
| Individual | 10.0% | 10.0% | 2025 | |
Carbus Holding ApS | Company | 5.0% | 5.0% | 2026 |
| Individual | 5.0% | 5.0% | 2026 | |
Hutlihut ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Christoffer Windfeld | Management | 0 companies |
| Benjamin Frimann Lund | Chairman | 0 companies |
| Tom Flemming Clausen | Board of Directors | 0 companies |