| Revenue | DKK 2,3M | +3% |
| EBITDA | DKK 327K | -56% |
| Net profit | DKK 247K | -56% |
| Total assets | DKK 1,1M | -31% |
| Equity | DKK 297K | -73% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 614 | 1.661 | 1.860 | 1.480 | 1.411 | 2.286 | 2.345 |
| Staff expenses | -249 | -1.325 | -1.408 | -1.399 | -1.215 | -1.539 | -2.018 |
| EBITDA | 365 | 336 | 452 | 82 | 195 | 748 | 327 |
| Depreciation & amort. | -21 | -40 | -50 | -55 | -0 | -0 | -0 |
| EBIT | 344 | 296 | 402 | 27 | 195 | 748 | 327 |
| Net financials | -5 | -15 | -8 | -4 | -12 | -2 | -15 |
| Profit before tax | 339 | 281 | 394 | 22 | 183 | 746 | 311 |
| Tax | 87 | 55 | 87 | 13 | 35 | 179 | 64 |
| Net profit | 252 | 226 | 307 | 10 | 148 | 566 | 247 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 734 | 1.172 | 727 | 724 | 897 | 1.629 | 1.122 |
| Equity | 302 | 278 | 385 | 395 | 543 | 1.109 | 297 |
| Long-term debt | 0 | 284 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | 609 | 342 | 329 | 355 | 519 | 825 |
| Total debt | 419 | 893 | 342 | 329 | 355 | 519 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LB Management | Management | 2018 | — | — |
SF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KDNOMA Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Danskgaard Kristjansen | Chief Executive Officer | 0 companies |
| Lars Blach | Management | 0 companies |
| Simon Freund Jensen | Management | 0 companies |